PROJECT ECONOMIC PROFILE•Stable Release•Verified

Mercura Economics.

Period: FY2026 • Category: Software • Stage: active

PRESENTATION CURRENCYDynamic conversion across USD ($), INR (₹), and BDT (৳)
Currency:
1 USD = ₹84.00 INR = ৳120.00 BDT (1 INR = ৳1.43 BDT)
PORTFOLIO CONTRIBUTION

₹74,000

Attributed Revenue - Operating Costs

USD $881 • BDT ৳1,05,714

TOTAL OPERATING COSTS

₹1,06,000

Direct (₹14,000) + Shared (₹92,000)

USD $1,262 • BDT ৳1,51,429

DEVELOPMENT INVESTMENT

₹2,35,000

Cash: ₹35,000 • Economic: ₹200,000

USD $2,798 • BDT ৳3,35,714

LOGGED ENGINEERING EFFORT

400 hrs

Effective ₹353/hr

USD $4 • BDT ৳504

REVENUE ATTRIBUTION (INR)
Direct Causality
Direct Commercial Revenue:₹1,80,000
Allocated Service Revenue:—
Total Attributed Revenue:₹1,80,000

Commercial revenue is only attributed to projects with direct customer contracts or unbundled usage. General corporate income is retained at portfolio level.

OPERATING COSTS (INR)
Direct & Shared
Direct Hosting & Compute:₹14,000
Allocated Shared Server & CI:₹92,000
Total Operating Costs:₹1,06,000

Direct costs represent dedicated servers and storage. Shared costs reflect compute and bandwidth consumption allocated mathematically from multi-project clusters.

ENGINEERING EFFORT LEDGER
Total Logged: 400 hrs
Development

260 hrs

Research

0 hrs

Maintenance

70 hrs

Effective Rate

₹353/h

SHARED INFRASTRUCTURE & ASSET ALLOCATION
Asset Register Integration
Primary Core Compute & Virtualization Cluster (Node Alpha)Type: Server • Allocation Basis: Compute
25.0%
Optical Core Router & Gateway Switch (Edge-01)Type: Network Equipment • Allocation Basis: Bandwidth
25.0%
High-Availability Storage Array (SAN-01)Type: Storage • Allocation Basis: Storage
40.0%
Sovereign Data Center Server & Modular Rack Infrastructure (Jayapura)Type: Server • Allocation Basis: Compute
20.0%
High-Density Storage Enclosures (SAN & NVMe Storage Pool)Type: Storage • Allocation Basis: Storage
20.0%
STRATEGIC ASSESSMENT

Mercura Qualitative Evaluation

Assessor: Eshan Roy (Founder)
Date: 2026-04-01
Non-Monetary Strategic Scoring: These 1–5 qualitative ratings assess technical differentiation and ecosystem utility. They are never converted into monetary valuations or speculative project worth.
Strategic Importance4/5

Centrality to TIV sovereign stack vision

Technical Differentiation4/5

Architectural novelty and defensibility

Infrastructure Relevance4/5

Foundational operational utility

Research Significance2/5

Advancement in computing or AI knowledge

Revenue Potential3/5

Long-term self-sustaining commercial capacity

Ecosystem Importance4/5

Synergy and integration across other projects

ASSESSMENT RATIONALE

Provides independent, self-hosted code collaboration using Mercurial. Anchors internal repository sovereignty.

AUDIT SOURCES & DATA LINEAGE
Traceability: 3 Reference(s)
INV-INFRA-2026-AGGInvoice • 2026-03-15

Consolidated infrastructure, dedicated compute, and cloud hosting provider invoices

ENG-LOG-FY2026-S1Timesheet • 2026-03-31

Engineering logs, commit telemetry, and founder architecture hours ledger

CTR-REV-2026-AGGContract • 2026-03-31

Corporate hosting, infrastructure services, and domain agreements