TTIV
PROJECT ECONOMIC PROFILE•Stable Release•Verified

OpenMail Economics.

Period: FY2026 • Category: Software • Stage: active

Project OverviewPortfolio Matrix
PRESENTATION CURRENCYDynamic conversion across USD ($), INR (₹), and BDT (৳)
Currency:
1 USD = ₹84.00 INR = ৳120.00 BDT (1 INR = ৳1.43 BDT)
PORTFOLIO CONTRIBUTION

₹88,000

Attributed Revenue - Operating Costs

USD $1,048 • BDT ৳1,25,714

TOTAL OPERATING COSTS

₹1,22,000

Direct (₹18,000) + Shared (₹104,000)

USD $1,452 • BDT ৳1,74,286

DEVELOPMENT INVESTMENT

₹2,85,000

Cash: ₹45,000 • Economic: ₹240,000

USD $3,393 • BDT ৳4,07,143

LOGGED ENGINEERING EFFORT

480 hrs

Effective ₹348/hr

USD $4 • BDT ৳497

REVENUE ATTRIBUTION (INR)
Direct Causality
Direct Commercial Revenue:₹2,10,000
Allocated Service Revenue:—
Total Attributed Revenue:₹2,10,000

Commercial revenue is only attributed to projects with direct customer contracts or unbundled usage. General corporate income is retained at portfolio level.

OPERATING COSTS (INR)
Direct & Shared
Direct Hosting & Compute:₹18,000
Allocated Shared Server & CI:₹1,04,000
Total Operating Costs:₹1,22,000

Direct costs represent dedicated servers and storage. Shared costs reflect compute and bandwidth consumption allocated mathematically from multi-project clusters.

ENGINEERING EFFORT LEDGER
Total Logged: 480 hrs
Development

320 hrs

Research

0 hrs

Maintenance

80 hrs

Effective Rate

₹348/h

SHARED INFRASTRUCTURE & ASSET ALLOCATION
Asset Register Integration
Primary Core Compute & Virtualization Cluster (Node Alpha)Type: Server • Allocation Basis: Compute
30.0%
Optical Core Router & Gateway Switch (Edge-01)Type: Network Equipment • Allocation Basis: Bandwidth
25.0%
High-Availability Storage Array (SAN-01)Type: Storage • Allocation Basis: Storage
30.0%
Sovereign Data Center Server & Modular Rack Infrastructure (Jayapura)Type: Server • Allocation Basis: Compute
30.0%
High-Density Storage Enclosures (SAN & NVMe Storage Pool)Type: Storage • Allocation Basis: Storage
10.0%
STRATEGIC ASSESSMENT

OpenMail Qualitative Evaluation

Assessor: Eshan Roy (Founder)
Date: 2026-04-01
Non-Monetary Strategic Scoring: These 1–5 qualitative ratings assess technical differentiation and ecosystem utility. They are never converted into monetary valuations or speculative project worth.
Strategic Importance4/5

Centrality to TIV sovereign stack vision

Technical Differentiation4/5

Architectural novelty and defensibility

Infrastructure Relevance5/5

Foundational operational utility

Research Significance2/5

Advancement in computing or AI knowledge

Revenue Potential4/5

Long-term self-sustaining commercial capacity

Ecosystem Importance5/5

Synergy and integration across other projects

ASSESSMENT RATIONALE

Foundational communication infrastructure. Solves sovereign email hosting without central vendor lock-in. Essential pillar of TIV sovereign cloud.

AUDIT SOURCES & DATA LINEAGE
Traceability: 3 Reference(s)
INV-INFRA-2026-AGGInvoice • 2026-03-15

Consolidated infrastructure, dedicated compute, and cloud hosting provider invoices

ENG-LOG-FY2026-S1Timesheet • 2026-03-31

Engineering logs, commit telemetry, and founder architecture hours ledger

CTR-REV-2026-AGGContract • 2026-03-31

Corporate hosting, infrastructure services, and domain agreements