PROJECT ECONOMIC PROFILE•Stable Release•Verified

M31A Economics.

Period: FY2026 • Category: Software • Stage: active

PRESENTATION CURRENCYDynamic conversion across USD ($), INR (₹), and BDT (৳)
Currency:
1 USD = ₹84.00 INR = ৳120.00 BDT (1 INR = ৳1.43 BDT)
PORTFOLIO CONTRIBUTION

-₹16,000

Attributed Revenue - Operating Costs

USD -$190 • BDT -৳22,857

TOTAL OPERATING COSTS

₹1,76,000

Direct (₹32,000) + Shared (₹144,000)

USD $2,095 • BDT ৳2,51,429

DEVELOPMENT INVESTMENT

₹3,75,000

Cash: ₹65,000 • Economic: ₹310,000

USD $4,464 • BDT ৳5,35,714

LOGGED ENGINEERING EFFORT

620 hrs

Effective ₹389/hr

USD $5 • BDT ৳555

REVENUE ATTRIBUTION (INR)
Direct Causality
Direct Commercial Revenue:₹1,60,000
Allocated Service Revenue:—
Total Attributed Revenue:₹1,60,000

Commercial revenue is only attributed to projects with direct customer contracts or unbundled usage. General corporate income is retained at portfolio level.

OPERATING COSTS (INR)
Direct & Shared
Direct Hosting & Compute:₹32,000
Allocated Shared Server & CI:₹1,44,000
Total Operating Costs:₹1,76,000

Direct costs represent dedicated servers and storage. Shared costs reflect compute and bandwidth consumption allocated mathematically from multi-project clusters.

ENGINEERING EFFORT LEDGER
Total Logged: 620 hrs
Development

380 hrs

Research

140 hrs

Maintenance

0 hrs

Effective Rate

₹389/h

SHARED INFRASTRUCTURE & ASSET ALLOCATION
Asset Register Integration
Primary Core Compute & Virtualization Cluster (Node Alpha)Type: Server • Allocation Basis: Compute
35.0%
Optical Core Router & Gateway Switch (Edge-01)Type: Network Equipment • Allocation Basis: Bandwidth
50.0%
Sovereign Data Center Server & Modular Rack Infrastructure (Jayapura)Type: Server • Allocation Basis: Compute
40.0%
STRATEGIC ASSESSMENT

M31A Qualitative Evaluation

Assessor: Eshan Roy (Founder)
Date: 2026-04-01
Non-Monetary Strategic Scoring: These 1–5 qualitative ratings assess technical differentiation and ecosystem utility. They are never converted into monetary valuations or speculative project worth.
Strategic Importance5/5

Centrality to TIV sovereign stack vision

Technical Differentiation5/5

Architectural novelty and defensibility

Infrastructure Relevance5/5

Foundational operational utility

Research Significance5/5

Advancement in computing or AI knowledge

Revenue Potential5/5

Long-term self-sustaining commercial capacity

Ecosystem Importance5/5

Synergy and integration across other projects

ASSESSMENT RATIONALE

Core autonomous development and AI infrastructure system. Highest technical leverage in the portfolio; connects systems engineering with autonomous coding.

AUDIT SOURCES & DATA LINEAGE
Traceability: 3 Reference(s)
INV-INFRA-2026-AGGInvoice • 2026-03-15

Consolidated infrastructure, dedicated compute, and cloud hosting provider invoices

ENG-LOG-FY2026-S1Timesheet • 2026-03-31

Engineering logs, commit telemetry, and founder architecture hours ledger

CTR-REV-2026-AGGContract • 2026-03-31

Corporate hosting, infrastructure services, and domain agreements